LAND DEVELOPMENT

Takedown schedule vs absorption pace

A takedown contract commits a builder to buy finished lots on a fixed schedule. This checks that schedule against the pace lots actually sell, so you can see the quarter standing inventory starts to build and renegotiate before it does.

Takedown schedule calculator
Enter your numbers above to see the result.

THE MATH

How it's calculated

Absorbed per period = sales pace × months between takedowns. Surplus per takedown = lots per takedown − absorbed per period. Months to sell out = lots ÷ sales pace. Months to take down = (lots ÷ lots per takedown) × months between takedowns.

WORKED EXAMPLE

Given: A 120-lot phase selling 6 lots a month, with 20 lots taken down every quarter

Result: Sales absorb 18 lots a quarter against 20 taken down, so inventory grows by 2 lots a quarter. The phase is fully taken down in 18 months and fully sold in 20, peaking at 12 standing lots.

REFERENCE
Takedown schedule calculator reference table
Sales paceAbsorbed per quarterMonths to sell 100 lotsMonths of supply in a 25-lot takedown
2 lots / mo6 lots50 months12.5 months
3 lots / mo9 lots33 months8.3 months
4 lots / mo12 lots25 months6.3 months
6 lots / mo18 lots17 months4.2 months
8 lots / mo24 lots12.5 months3.1 months

QUESTIONS

Takedown schedule calculator questions

What is a takedown schedule?

The clause in a lot purchase agreement that sets how many finished lots the builder buys and when. Miss a takedown and the deposit is usually at risk. Take down more than you sell and you carry inventory and interest you did not plan for.

What sales pace should I use?

The community’s own closings, once you have three or four months of them. Before that, use comparable subdivisions in the same submarket at the same price band, and re-run the schedule every quarter as real numbers replace the estimate.

How many months of standing lots should I hold?

There is no single right answer. The trade-off is simple: enough finished lots to keep models and specs moving, few enough that you are not carrying a year of ground and interest. Set the target first, then negotiate the takedown quantity that holds it.

What does this calculation leave out?

Seasonality, development timing — a takedown cannot close before the lots are finished and the plat is recorded — price escalators, and interest carry. Treat the output as the planning line, not the pro forma.

  • Price per acre calculator

    Divide the total price by the acreage to compare tracts on a single number, and get the price per square foot from the same inputs. Say whether the acreage is gross or net every time you quote it.

  • Lots per acre calculator

    Estimate lot yield before the engineer draws it. Take right-of-way, detention and open space out of the gross acreage first — usually 15% to 25% of a conventional single-family subdivision — then divide the net area by your average lot size.

  • Front foot price calculator

    Front-foot pricing divides a lot price by its frontage in feet. It is how builders compare lots on the same street, how corridor and waterfront ground is valued, and how many street, water and sewer assessments are levied.

FREE TO REUSE

Put this calculator on your site

Paste this where you want it. It works on any site, needs no account, and we do not track the visitors who use it. The only condition is that the credit line stays.

EMBED CODE
<iframe src="https://plotex.us/embed/takedown-schedule-calculator" width="100%" height="596" style="border:0;max-width:460px" loading="lazy" title="Takedown schedule calculator"></iframe>
<p style="font:12px/1.5 system-ui,sans-serif"><a href="https://plotex.us/tools/takedown-schedule-calculator" target="_blank" rel="noopener">Takedown schedule calculator by Plotex</a></p>

See your lots in 3D

Send your plat today — first draft in 3 business days, quote in one.